4. DETAILED INFORMATION ON STATEMENT OF FINANCIAL POSITION ITEMS

Open all NotesClose all Notes

4.1 Investment properties 

in CHF thousands

 

1st half year 2020/21

2019/20

 

 

 

 

Balance as of beginning

 

217 910

200 880

Purchases

 

0

15 613

Value-enhancing investments

 

183

1 198

Positive change in market value

 

529

2 131

Negative change in market value

 

–592

–1 912

Change in market value

 

–63

219

Balance at the end of reporting period

 

218 030

217 910

In the first half of 2020/21, the value of the investment properties increased by KCHF 120, mainly due to value-enhancing investments of KCHF 183.

This was offset by changes in market value of KCHF 63. The positive changes in market value mainly related to the property in Zurich, Hardturmstrasse. The negative changes in market value related to the properties in Baden, Egg and Zurich, Holbeinstrasse.

Weighted average lease term (WALT) decreased in the first half year from 3.8 years to 3.4 years.

The principles and assumptions applied in the valuation of the investment properties are set out in the valuation report

A complete list of all investment properties along with all information in accordance with the Directive on Financial Reporting of the SIX Swiss Exchange can be found in the portfolio section of this annual report. This additional information is an integral part of the notes to the consolidated semi-annual financial statements.

4.2 Equity

Share capital

There were no changes in capital structure in the first half of the financial year 2020/21. As of 30 September 2020 there were 3 318 027 shares with a nominal value of CHF 22.50 what leads to a share capital of TCHF 74 656.

Treasury shares

 

Nuumber of treasury shares

Treasury shares within equity in kCHF

 

 

 

Balance as of 1.4.2019

0

0

Purchase of own shares

11 217

–296

Sale of own shares

–8 837

233

Balance as of 31.3.2020/1.4.2020

2 380

–63

Purchase of own shares

0

0

Sale of own shares

0

0

Balance as of 30.9.2020

2 380

–63

There were no transactions with own shares in the first half of 2020/21.

The changes in treasury shares have an impact on the weighted average number. The follwoing table provides an overview of the calcuation of earnings per shares. 

in CHF thousands

 

1.4.2020 to 30.9.2020

1.4.2019 to 30.9.2019

 

 

 

 

Weighted average number of shares entitled to dividends *

 

3 315 647

3 317 516

 

 

 

 

Earnings

 

1 993

4 426

 

 

 

 

Earnings per share in CHF

 

0.60

1.33

* The weighted average number of shares takes into account the weighted average effect of changes in treasury shares during the reporting period.

Distribution from capital reserves

The Annual General Meeting of Züblin Immobilien Holding AG on 17 June 2020 approved a distribution of CHF 1.00 per registered share from capital reserves. This corresponds to a total amount of kCHF 3 318.

On 23 June 2020, a distribution of kCHF 1 934 was made in favour of the shareholders. The dividends attributable to Lamesa Holding SA was carried as a liability in the balancs sheet item “liabilities to participants”.

4.3 Future contractual maturities  

Based on the financial liabilities as of 30 September 2020 the following future contractual payment obligations exist (undiscounted amounts):

 

Carrying value

< 1 year

1 - 3 years

3 - 5 years

> 5 years

in CHF thousands

 

interest

amortisation

interest

amortisation

interest

amortisation

interest

amortisation

 

 

 

 

 

 

 

 

 

 

As of 30.9.2020

 

 

 

 

 

 

 

 

 

Mortgages

68 869

483

0

467

69 000

0

0

0

0

Trade accounts payable

256

0

256

0

0

0

0

0

0

Liabilities to participants

4 145

0

4 145

0

0

0

0

0

0

Other short-term liabilities

1 353

0

1 353

0

0

0

0

0

0

Total financial liabilities

74 624

483

5 755

467

69 000

0

0

0

0

 

 

 

 

 

 

 

 

 

 

As of 31.3.2020

 

 

 

 

 

 

 

 

 

Mortgages

72 836

511

0

749

73 000

0

0

0

0

Trade accounts payable

404

0

404

0

0

0

0

0

0

Liabilities to participants

2 764

0

2 764

0

0

0

0

0

0

Other short-term liabilities

936

0

936

0

0

0

0

0

0

Total financial liabilities

76 940

511

4 104

749

73 000

0

0

0

0

Trade accounts payable and the other short-term liabilities are incurred in the course of the Groupʼs operating activities and are covered by the short-term assets.

4.4 Mortgages 

In CHF thousands

 

30.9.2020

31.3.2020

 

 

 

 

Interest term structure

 

 

 

1 to 12 months

 

69 000

73 000

1 to 3 years

 

0

0

3 to 5 years

 

0

0

More than 5 years

 

0

0

Total interest bearing debts

 

69 000

73 000

Average effective interest rate

 

1.04%

1.01%

Current interest rate

 

0.70%

0.70%

 

 

 

 

Contractual maturity dates of mortgages

 

 

 

1 to 12 months

 

0

0

1 to 3 years

 

69 000

73 000

3 to 5 years

 

0

0

More than 5 years

 

0

0

Total

 

69 000

73 000

Average duration

 

2.0

2.5

 

 

 

 

Fair value of mortgages

 

 

 

Variable rate mortgages

 

69 000

73 000

Total

 

69 000

73 000

As of 30 September 2020 Züblin Groupʼs real estate portfolio is financed entirely by one variable-rate loan. The amounts shown as mortgages in the balance sheet include closing fees of CHF 0.1 million (31.3.20: CHF 0.2 million). These closing fees are also reflected in the calculation of the average effective interest rate. 

The mortgage includes financial covenants which specify, among other things, adherence to certain financial indicators (loan-to-value ratio and equity ratio). The financial covenants are summarized in the table below:

 

 

Loan to value (LTV)

≤ 60%

Equity ratio

≥ 10%

Züblin monitors compliance with these covenants on a quarterly basis. The breach of a covenant may have a variety of consequences and can result among other consequences in a higher interest rate or a (partiall) repayment of the loan. If the LTV rises above 60%, the company has the opportunity to restore compliance with this financial covenant. The mortgage agreement also contains a “change of control” clause which stipulates the repayment of the entire loan if Züblin Immobilien Holding AG holds less than 50.1% of the voting rights or shares in the borrowing subsidiary. 

As of balance sheet date, the Company was in compliance with all of its covenants.

The table below summarizes the value of investment properties pledged as security for mortgages:

In CHF thousands

 

30.9.2020

31.3.2020

 

 

 

 

Book value of assets pledged (investment properties)

 

201 740

201 640

Credit drawn (debt secured)

 

69 000

73 000

Insurance policies for investment properties have been pledged as security over and above the mortgage lines.