4. DETAILED INFORMATION ON STATEMENT OF FINANCIAL POSITION ITEMS

Open all NotesClose all Notes

4.1 Investment properties 

in CHF thousands

 

1st half year 2019/20

2018/19

 

 

 

 

Balance as of beginning

 

200 880

200 120

Value-enhancing investments

 

16 482

164

Positive change in market value

 

3 006

1 410

Negative change in market value

 

–38

–814

Change in market value

 

2 968

596

Balance at the end of reporting period

 

220 330

200 880

In the first half of 2019/20, the value of the investment properties increased by CHF 19.4 million. This was mainly due to value-enhancing investments of CHF 16.5 million, divided into the investment properties Zurich-Oerlikon (CHF 15.6 million) and Berne (CHF 0.9 million).

The positive market environment for office spaces led to a value increase of the portfolio of CHF 3.0 million. Weighted average lease term (WALT) decreased in the first half year from 4.3 years to 4.0 years.

The principles and assumptions applied in the valuation of the investment properties are set out in the valuation report

4.2 Equity

Share capital

There were no changes in capital structure in the first half of the financial year 2019/20. As of 30 September 2019 there were 3 318 027 shares with a nominal value of CHF 22.50 what leads to a share capital of TCHF 74'656.

Treasury shares

 

Nuumber of treasury shares

Treasury shares within equity in kCHF

 

 

 

Balance as of beginning of period

0

0

Purchase of own shares

5 575

–148

Sale of own shares

–2 625

69

Balance as end of period

2 950

–79

The changes in treasury shares have an impact on the weighted average number. The follwoing table provides an overview of the calcuation of earnings per shares. 

in CHF thousands

 

1.4.2019 to 30.9.2019

1.4.2018 to 30.9.2018

 

 

 

 

Weighted average number of shares entitled to dividends *

 

3 317 516

3 318 027

 

 

 

 

Earnings

 

4 426

1 842

 

 

 

 

Earnings per share in CHF

 

1.33

0.56

* The weighted average number of shares takes into account the weighted average effect of changes in treasury shares during the reporting period.

Distribution from capital reserves

The Annual General Meeting of Züblin Immobilien Holding AG on 18 June 2019 approved a distribution of CHF 1.00 per registered share from capital reserves. This corresponds to a total amount of kCHF 3 318. On 24 June 2019, a distribution of kCHF 1 936 was made in favour of the shareholders. The dividends attributable to Lamesa Holding SA was carried as a liability in the balancs sheet item "liabilities to participants".

4.3 Future contractual maturities  

Based on the financial liabilities as of 30 September 2019 the following future contractual payment obligations exist (undiscounted amounts):

 

Carrying value

< 1 year

1 - 3 years

3 - 5 years

> 5 years

in CHF thousands

 

interest

amortisation

interest

amortisation

interest

amortisation

interest

amortisation

 

 

 

 

 

 

 

 

 

 

As of 30.9.2019

 

 

 

 

 

 

 

 

 

Mortgages

72 802

520

0

1 019

73 000

0

0

0

0

Trade accounts payable

715

0

715

0

0

0

0

0

0

Liabilities to participants

2 764

0

2 764

0

0

0

0

0

0

Other short-term liabilities

1 118

0

1 118

0

0

0

0

0

0

Total financial liabilities as of 30.9.2019

77 400

520

4 598

1 019

73 000

0

0

0

0

 

 

 

 

 

 

 

 

 

 

As of 31.3.2019

 

 

 

 

 

 

 

 

 

Mortgages

64 769

463

0

923

0

216

65 000

0

0

Trade accounts payable

441

0

441

0

0

0

0

0

0

Liabilities to participants

1 382

0

1 382

0

0

0

0

0

0

Other short-term liabilities

731

0

731

0

0

0

0

0

0

Total financial liabilities as of 31.3.2019

67 323

463

2 554

923

0

216

65 000

0

0

Trade accounts payable and the other short-term liabilities are incurred in the course of the Groupʼs operating activities and are covered by the short-term assets.

4.4 Mortgages 

In CHF thousands

 

30.9.2019

31.3.2019

 

 

 

 

Interest term structure

 

 

 

1 to 12 months

 

73 000

65 000

1 to 3 years

 

0

0

3 to 5 years

 

0

0

More than 5 years

 

0

0

Total interest bearing debts

 

73 000

65 000

Average effective interest rate

 

1.01%

1.09%

Current interest rate

 

0.70%

0.70%

 

 

 

 

Contractual maturity dates of mortgages

 

 

 

1 to 12 months

 

0

0

1 to 3 years

 

0

0

3 to 5 years

 

73 000

65 000

More than 5 years

 

0

0

Total

 

73 000

65 000

Average duration

 

3.0

3.5

 

 

 

 

Fair value of mortgages

 

 

 

Variable rate mortgages

 

73 000

65 000

Total

 

73 000

65 000

As of 30 September 2019 Züblin Groupʼs real estate portfolio is financed entirely by one variable-rate loan. The amounts shown as mortgages in the balance sheet include closing fees of CHF 0.2 million (previous year CHF 0.3 million). These closing fees are also reflected in the calculation of the average effective interest rate. 

The mortgage includes financial covenants which specify, among other things, adherence to certain financial indicators (loan-to-value ratio and equity ratio). The financial covenants are summarized in the table below:

 

 

Loan to value (LTV)

≤ 60%

Equity ratio

≥ 10%

Züblin monitors compliance with these covenants on a quarterly basis. The breach of a covenant may have a variety of consequences and can result among other consequences in a higher interest rate or a (partiall) repayment of the loan. If the LTV rises above 60%, the company has the opportunity to restore compliance with this financial covenant. The mortgage agreement also contains a “change of control” clause which stipulates the repayment of the entire loan if Züblin Immobilien Holding AG holds less than 50.1% of the voting rights or shares in the borrowing subsidiary. 

As of balance sheet date, the Company was in compliance with all of its covenants.

The table below summarizes the value of investment properties pledged as security for mortgages:

In CHF thousands

 

30.9.2019

31.3.2019

 

 

 

 

Book value of assets pledged (investment properties)

 

220 330

200 880

Credit drawn (debt secured)

 

73 000

65 000

Insurance policies for investment properties have been pledged as security over and above the mortgage lines.