4. DETAILED INFORMATION ON STATEMENT OF FINANCIAL POSITION ITEMS

Open all NotesClose all Notes

4.1 Investment properties 

in CHF thousands

 

1st half year 2018/19

2017/18

 

 

 

 

Balance as of beginning

 

200 120

198 480

Value-enhancing investments

 

30

135

Positive change in market value

 

1 590

2 010

Negative change in market value

 

–590

–505

Change in market value

 

1 000

1 505

Balance at the end of reporting period

 

201 150

200 120

The positive market environment for office spaces led to a value increase of the portfolio of CHF 1.0 million. Weighted average lease term (WALT) decreased in the first half year from 5.2 years to 4.7 years.

The principles and assumptions applied in the valuation of the investment properties are set out in the valuation report

4.2 Equity

Share capital

There were no changes in capital structure in the first half of the financial year 2018/19. As of 30 September 2018 there were 3 318 027 shares with a nominal value of CHF 22.50 what leads to a share capital of TCHF 74'656.

Treasury shares

The Züblin Group does not hold any treasury shares as of reporting date. Like in the previous year, no transactions with treasury shares took place in the current financial year. 

Distribution from capital contribution reserves

The Annual General Meeting of Züblin Immobilien Holding AG on 21 June 2018 approved a distribution of CHF 1.00 per registered share from the capital contribution reserves. This corresponds to a total amount of kCHF 3 318. On 27 June 2018, a distribution of kCHF 1 936 was made in favour of the shareholders. The dividends attributable to Lamesa Holding SA was carried as a liability in the balancs sheet item "liabilities to participants".

4.3 Future contractual maturities  

Based on the financial liabilities as of 30. September 2018 the following future contractual payment obligations exist (undiscounted amounts):

 

Carrying value

< 1 year

1 to 3 years

3 to 5 years

> 5 years

in CHF thousands

 

interest

amortisation

interest

amortisation

interest

amortisation

interest

amortisation

 

 

 

 

 

 

 

 

 

 

As of 30.9.2018

 

 

 

 

 

 

 

 

 

Mortgages

64 737

461

0

924

0

559

65 000

0

0

Trade accounts payable

670

0

670

0

0

0

0

0

0

Other short-term liabilities

1 218

0

1 218

0

0

0

0

0

0

Total financial liabilities as of 30.9.2018

66 624

461

1 888

924

0

559

65 000

0

0

 

 

 

 

 

 

 

 

 

 

As of 31.3.2018

 

 

 

 

 

 

 

 

 

Mortgages

65 705

468

0

938

0

819

66 000

0

0

Trade accounts payable

572

0

572

0

0

0

0

0

0

Other short-term liabilities

912

0

912

0

0

0

0

0

0

Total financial liabilities as of 31.3.2018

67 189

468

1 484

938

0

819

66 000

0

0

Trade accounts payable and the other short-term liabilities are incurred in the course of the Groupʼs operating activities and are covered by the short-term assets.

4.4 Mortgages 

In CHF thousands

 

30.9.2018

31.3.2018

 

 

 

 

Interest term structure

 

 

 

1 to 12 months

 

65 000

66 000

1 to 3 years

 

0

0

3 to 5 years

 

0

0

More than 5 years

 

0

0

Total interest bearing debts

 

65 000

66 000

Average effective interest rate

 

1.09%

1.08%

Current interest rate

 

0.70%

0.70%

 

 

 

 

Contractual maturity dates of mortgages

 

 

 

1 to 12 months

 

0

0

1 to 3 years

 

0

0

3 to 5 years

 

65 000

66 000

More than 5 years

 

0

0

Total

 

65 000

66 000

Average duration

 

4.0

4.5

 

 

 

 

Fair value of mortgages

 

 

 

Variable rate mortgages

 

65 000

66 000

Total

 

65 000

66 000

As of 30 September 2018 Züblin Groupʼs real estate portfolio is financed entirely by one variable-rate loan. The amounts shown as mortgages in the balance sheet include closing fees of CHF 0.3 million (previous year CHF 0.3 million). These closing fees are also reflected in the calculation of the average effective interest rate. 

The mortgage includes financial covenants which specify, among other things, adherence to certain financial indicators (loan-to-value ratio and equity ratio). The financial covenants are summarized in the table below:

 

 

Loan to value

≤ 60%

Equity ratio

≥ 10%

Züblin monitors compliance with these covenants on a quarterly basis. The breach of a covenant may have a variety of consequences and can result among other consequences in a higher interest rate or a (partiall) repayment of the loan. If the LTV rises above 60%, the company has the opportunity to restore compliance with this financial covenant. The mortgage agreement also contains a “change of control” clause which stipulates the repayment of the entire loan if Züblin Immobilien Holding AG holds less than 50.1% of the voting rights or shares in the borrowing subsidiary. 

As of balance sheet date, the Company was in compliance with all of its covenants.

The table below summarizes the value of investment properties pledged as security for mortgages:

In CHF thousands

 

30.9.2018

31.3.2018

 

 

 

 

Book value of assets pledged (investment properties)

 

201 150

200 120

Credit drawn (debt secured)

 

65 000

66 000

Insurance policies for investment properties have been pledged as security over and above the mortgage lines.